Rating action

Class A (ES0305289003), EUR 26.5m outstanding: affirmed at AAA_SF

Class B (ES0305289011), EUR 445.5m outstanding: upgraded to BBB+_SF from BBB-_SF

Class C (ES0305289029), EUR 67.5m outstanding: affirmed at CCC_SF

The rating actions incorporate information available from transaction reports through February 2021 and the European DataWarehouse (EDW) data through November 2020.

Transaction overview

FT PYMES SANTANDER 13 is a static, true-sale securitisation of loans originated by Banco Santander SA (Santander), Banesto and Banif – with latter two banks now fully integrated with Santander. The current EUR 470m (EUR 2,700m as of closing) portfolio is comprised of unsecured loans (48.8%), secured loans (50.6%) and credit lines (0.6%) granted to Spanish SMEs to finance various business needs. The transaction closed on 30 January 2018.

The notes amortise sequentially and pay floating rate interest referencing 3-month Euribor, with a combined priority of payments. Class B interest ranks senior to class A principal unless a 5.0% cumulative default trigger is breached. Interest and principal payments on class C are fully subordinated to the mezzanine and senior notes. A reserve fund – funded by the class C notes – provides liquidity and credit enhancement for the class A and class B notes. The reserve fund has amortised to its EUR 67.5m floor, an amount equivalent to 2.5% of the senior and mezzanine notes at closing.

Rating rationale

The rating actions are largely driven by increased credit enhancement and better than expected asset performance. The increased credit enhancement has been driven by higher-than-expected prepayments (9.2% lifetime prepayment rate). 90 day+ delinquencies account for 0.63% of the outstanding portfolio balance compared to 1.4% a year ago. Cumulative defaults amount to 1.1% of the portfolio balance at closing compared to 0.67% a year ago.

The Class A notes are expected to be fully repaid in the short-term. Credit enhancement from subordination and the reserve fund has increased to 108.7% (21.5% at closing).

Credit enhancement for the class B notes has increased to 14.2% (5.0% at closing).

The upgrade of the Class B notes and the affirmation of Class A notes are also supported by the notes’ expected resilience to macro-economic uncertainties in Spain, including potentially negative economic impacts from COVID-19. The class C notes were affirmed based upon expected provisioning of portfolio losses from the cash reserve and the aforementioned macro-economic uncertainties.

Santander performs all major counterparty roles in the transaction. Counterparty exposure is mitigated by the bank’s high credit quality and by investment grade replacement triggers.

Key rating drivers

Increased credit enhancement (positive)¹. Class B credit enhancement has increased to 14.2% from 5.0% at closing.

Asset performance (positive)¹. 90+ delinquencies account for 0.63% of the outstanding portfolio as of 15 February 2021. Cumulative defaults as a percentage of the portfolio at closing is 1.1%. A 9.2% lifetime prepayment rate has also benefitted the rated notes.

Increased secured loan share (positive)². The share of secured loans has increased to 50.6% from 23.3% at closing. This potentially increases recovery rates when compared to unsecured loans and credit lines share of which has decreased to 0.6% from 19.5% at closing.

Macro-economic uncertainties (negative). The transaction is exposed to macroeconomic uncertainties in Spain, especially when considering impacts of COVID-19.

Class B interest subordination (negative)³. Class B interest is subordinated if cumulative defaults reach 5.0% of the closing portfolio balance. This feature leaves note holders more vulnerable to potential losses in a stressed economic environment.

Unhedged interest rate risk (negative)¹. 10.6% of the portfolio pays a fixed-rate coupon, while the notes pay a floating-rate coupon referenced to 3-month Euribor. The relatively short expected life of class A partially mitigates this risk along with excess spread.

Rating-change drivers

Positive: Rapid transaction deleveraging from higher-than-expected prepayment could positively impact the ratings.

Negative: A severe deterioration of the Spanish macro-economic environment, beyond what Scope has considered, could lead to high default rates and thereby negatively impact the ratings.

Quantitative analysis and assumptions

Scope Ratings has performed a cash flow analysis, considering the portfolio's characteristics and the transaction's main structural features, such as the notes’ priorities of payments, note size, the coupon on the notes, senior costs, as well as servicing fees. This analysis produces an expected loss and expected weighted average life for the notes.

Scope applied its large homogenous portfolio approximation approach when analysing the collateral pool and projecting cash flows over the expected amortisation period. The cash flow analysis considers the probability distribution of the portfolio’s default rate using an inverse Gaussian distribution.

Scope considered the assets’ amortisation schedule and assumed a default timing reflecting a constant default intensity. This accounts for observed default behaviour and reduced duration risk as a result of portfolio deleveraging, resulting in an updated remaining lifetime mean default rate and coefficient of variation.

Scope assumed a portfolio mean default rate of 8.7% and coefficient of variation of 88.5%. The class A, class B and class C rating-conditional recovery rates were 33.0%, 43.7%, and 58.6%, respectively.

Scope analysed the transaction under high (15%) and low (0%) prepayment scenarios.

Sensitivity analysis

Scope tested the resilience of the rating against deviations in the main input parameters: the portfolio mean-default-rate and the portfolio recovery rate. This analysis has the sole purpose of illustrating the sensitivity of the rating to input assumptions and is not indicative of expected or likely scenarios.

The following shows how the results for each rated instrument change compared to the assigned rating when the portfolio’s expected mean default rate increases by 50%, or the portfolio’s expected recovery rate decreases by 50%, respectively:

• Class A: sensitivity to default rate assumptions, 0 notches; sensitivity to recovery rates, 0 notches;
   
• Class B: sensitivity to default rate assumption, 0 notches; sensitivity to recovery rates, 1 notch.
   
• Class C: sensitivity to default rate assumption, 0 notches; sensitivity to recovery rates, 0 notches.

Rating driver references
1. Transaction reports 
2. European DataWarehouse 
3. Transaction prospectus

Stress testing
Stress testing was performed by applying Credit-Rating-adjusted recovery rate assumptions.

Cash flow analysis
Scope Ratings performed a cash flow analysis of the transaction with the use of Scope Ratings’ Cash Flow SF EL Model Version 1.1, incorporating default and recovery rate assumptions over the portfolio’s amortisation period, taking into account the transaction’s main structural features, such as the notes’ priorities of payment, the notes’ size and coupons. The outcome of the analysis is an expected loss and an expected weighted average life for the notes.

Methodology
The methodologies used for these Credit Ratings, (SME ABS Rating Methodology, 26 May 2020; General Structured Finance Rating Methodology, 14 December 2020; Methodology for Counterparty Risk in Structured Finance, 8 July 2020) are available on https://www.scoperatings.com/#!methodology/list.
The model used for these Credit Ratings are Scope Cash Flow SF/EL Model Version 1.1, available in Scope Ratings’ list of models, published under https://www.scoperatings.com/#!methodology/list.
Information on the meaning of each Credit Rating category, including definitions of default, recoveries, Outlooks and Under Review, can be viewed in ‘Rating Definitions – Credit Ratings, Ancillary and Other Services’, published on https://www.scoperatings.com/#!governance-and-policies/rating-scale. Historical default rates of the entities rated by Scope Ratings can be viewed in the Credit Rating performance report at https://www.scoperatings.com/#governance-and-policies/regulatory-ESMA. Also refer to the central platform (CEREP) of the European Securities and Markets Authority (ESMA): http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml. A comprehensive clarification of Scope Ratings’ definitions of default and Credit Rating notations can be found at https://www.scoperatings.com/#governance-and-policies/rating-scale. Guidance and information on how environmental, social or governance factors (ESG factors) are incorporated into the Credit Rating can be found in the respective sections of the methodologies or guidance documents provided on https://www.scoperatings.com/#!methodology/list.

Solicitation, key sources and quality of information
The Rated Entity and its Related Third Parties participated in the Credit Rating process.
The following substantially material sources of information were used to prepare the Credit Ratings: public domain, the Rated Entity, the Rated Entities’ Related Third Parties, third parties and Scope Ratings’ internal sources.
Scope Ratings considers the quality of information available to Scope Ratings on the Rated Entity or instrument to be satisfactory. The information and data supporting these Credit Ratings originate from sources Scope Ratings considers to be reliable and accurate. Scope Ratings does not, however, independently verify the reliability and accuracy of the information and data.
At closing, Scope Ratings received a third-party asset audit. The external asset audit was considered when preparing the Credit Ratings and it has no impact on the Credit Ratings.
Prior to the issuance of the Credit Rating action, the Rated Entity was given the opportunity to review the Credit Ratings and the principal grounds on which the Credit Ratings are based. Following that review, the Credit Ratings was not amended before being issued.

Regulatory disclosures
These Credit Ratings are issued by Scope Ratings GmbH, Lennéstraße 5, D-10785 Berlin, Tel +49 30 27891-0. The Credit Ratings are UK-endorsed.
Lead analyst: Thomas Miller-Jones, Associate Director
Person responsible for approval of the Credit Ratings: Antonio Casado, Executive Director
The Final Credit Ratings were first released by Scope Ratings on 30 January 2018. The Credit Ratings were last updated on 1 February 2019.

Potential conflicts
See www.scoperatings.com under Governance & Policies/EU Regulation/Disclosures for a list of potential conflicts of interest related to the issuance of Credit Ratings.

Conditions of use / exclusion of liability
© 2021 Scope SE & Co. KGaA and all its subsidiaries including Scope Ratings GmbH, Scope Ratings UK Limited, Scope Analysis GmbH, Scope Investor Services GmbH, and Scope ESG Analysis GmbH (collectively, Scope). All rights reserved. The information and data supporting Scope’s ratings, rating reports, rating opinions and related research and credit opinions originate from sources Scope considers to be reliable and accurate. Scope does not, however, independently verify the reliability and accuracy of the information and data. Scope’s ratings, rating reports, rating opinions, or related research and credit opinions are provided ‘as is’ without any representation or warranty of any kind. In no circumstance shall Scope or its directors, officers, employees and other representatives be liable to any party for any direct, indirect, incidental or other damages, expenses of any kind, or losses arising from any use of Scope’s ratings, rating reports, rating opinions, related research or credit opinions. Ratings and other related credit opinions issued by Scope are, and have to be viewed by any party as, opinions on relative credit risk and not a statement of fact or recommendation to purchase, hold or sell securities. Past performance does not necessarily predict future results. Any report issued by Scope is not a prospectus or similar document related to a debt security or issuing entity. Scope issues credit ratings and related research and opinions with the understanding and expectation that parties using them will assess independently the suitability of each security for investment or transaction purposes. Scope’s credit ratings address relative credit risk, they do not address other risks such as market, liquidity, legal, or volatility. The information and data included herein is protected by copyright and other laws. To reproduce, transmit, transfer, disseminate, translate, resell, or store for subsequent use for any such purpose the information and data contained herein, contact Scope Ratings GmbH at Lennéstraße 5 D-10785 Berlin.